Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
CENTERSPACE
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-56.2% vs price
Base Case (Median)
-29.2% vs price
Bull Case (75th pct.)
70.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $39.50 | -24.8% | High (40%) |
| PE Comparable | $19.05 | -63.7% | Medium (25%) |
| Growth Trajectory DCF | $18.76 | -64.3% | Medium (20%) |
| Graham Number | $34.96 | -33.5% | Low (10%) |
| EV/EBITDA | $106.59 | 102.8% | Medium (20%) |
| EV/FCF | $106.51 | 102.7% | Medium (20%) |
Based on 6 out of 8 methods, CSR appears fairly valued at the current price of $52.55. The base case fair value of $37.23 implies 29.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
