Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CENTERSPACE
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-65.1% vs price
Base Case (Median)
-49.7% vs price
Bull Case (75th pct.)
-23.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $170.39 | 196.6% | High (40%) |
| PE Comparable | $19.16 | -66.6% | Medium (25%) |
| Growth Trajectory DCF | $18.76 | -67.3% | Medium (20%) |
| Graham Number | $34.96 | -39.1% | Low (10%) |
| EV/EBITDA | $46.61 | -18.9% | Medium (20%) |
| EV/FCF | $22.81 | -60.3% | Medium (20%) |
Based on 6 out of 7 methods, CSR appears overvalued at the current price of $57.45. The base case fair value of $28.89 implies 49.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.