Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CARRIAGE SERVICES INC
Bear Case (25th pct.)
-8.8% vs price
Base Case (Median)
24.5% vs price
Bull Case (75th pct.)
52.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $35.57 | -3.8% | High (40%) |
| PE Comparable | $52.48 | 41.9% | Medium (25%) |
| Growth Trajectory DCF | $60.45 | 63.5% | Medium (20%) |
| Graham Number | $31.91 | -13.7% | Medium (30%) |
| EV/EBITDA | $76.88 | 107.9% | Medium (20%) |
| EV/FCF | $46.03 | 24.5% | Medium (20%) |
| Earnings Power Value | $27.46 | -25.7% | Medium (50%) |
Based on 7 out of 7 methods, CSV appears fairly valued at the current price of $36.98. The base case fair value of $46.03 implies 24.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.