Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Crexendo, Inc.
Bear Case (25th pct.)
-60.3% vs price
Base Case (Median)
-59.8% vs price
Bull Case (75th pct.)
-57.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2.47 | -59.8% | High (40%) |
| PE Comparable | $2.43 | -60.5% | Medium (25%) |
| Graham Number | $2.48 | -59.7% | Low (10%) |
| EV/EBITDA | $2.63 | -57.3% | Medium (20%) |
| EV/FCF | $7.97 | 29.6% | Medium (20%) |
| Earnings Power Value | $1.34 | -78.2% | Medium (50%) |
Based on 6 out of 7 methods, CXDO appears overvalued at the current price of $6.15. The base case fair value of $2.47 implies 59.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.