Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Crane NXT, Co.
Bear Case (25th pct.)
-42.3% vs price
Base Case (Median)
-41.0% vs price
Bull Case (75th pct.)
-14.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $72.48 | 24.3% | High (40%) |
| PE Comparable | $46.89 | -19.6% | Medium (25%) |
| Growth Trajectory DCF | $34.22 | -41.3% | Medium (20%) |
| Graham Number | $34.37 | -41.0% | High (80%) |
| EV/EBITDA | $33.05 | -43.3% | Medium (20%) |
| EV/FCF | $52.56 | -9.8% | Medium (20%) |
| Earnings Power Value | $28.40 | -51.3% | High (70%) |
Based on 7 out of 7 methods, CXT appears overvalued at the current price of $58.29. The base case fair value of $34.37 implies 41.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.