Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Crystal Valley Financial Corporation
Bear Case (25th pct.)
0.6% vs price
Base Case (Median)
34.4% vs price
Bull Case (75th pct.)
44.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $53.10 | -33.3% | High (40%) |
| PE Comparable | $107.01 | 34.4% | Medium (25%) |
| Graham Number | $122.22 | 53.5% | High (80%) |
Based on 3 out of 8 methods, CYVF appears undervalued at the current price of $79.60. The base case fair value of $107.01 implies 34.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.