Endava plc (DAVA) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

DAVA — Fair Value Analysis

Endava plc

Current: $3.11Overvalued

Fair Value Range

Bear Case (25th pct.)

$-289.89

-9421.2% vs price

Base Case (Median)

$-191.24

-6249.2% vs price

Bull Case (75th pct.)

$-92.60

-3077.5% vs price

$-289.89$-191.24$-92.60

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-388.54	-12593.3%	High (40%)
EV/FCF	$6.05	94.6%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, DAVA appears overvalued at the current price of $3.11. The base case fair value of $-191.24 implies 6249.2% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.