Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Designer Brands Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-7.9% vs price
Base Case (Median)
121.1% vs price
Bull Case (75th pct.)
250.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $23.64 | 249.4% | High (40%) |
| PE Comparable | $6.04 | -10.7% | Medium (25%) |
| Graham Number | $6.29 | -7.0% | Medium (30%) |
| EV/FCF | $23.93 | 253.8% | Medium (20%) |
Based on 4 out of 7 methods, DBI appears fairly valued at the current price of $6.76. The base case fair value of $14.96 implies 121.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.