Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Deutsche Börse AG
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-52.9% vs price
Base Case (Median)
-45.3% vs price
Bull Case (75th pct.)
20.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $99.55 | 198.2% | High (40%) |
| PE Comparable | $16.01 | -52.0% | Medium (25%) |
| Growth Trajectory DCF | $20.48 | -38.6% | Medium (20%) |
| Graham Number | $14.85 | -55.5% | High (80%) |
Based on 4 out of 8 methods, DBOEY appears fairly valued at the current price of $33.38. The base case fair value of $18.25 implies 45.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.