Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DONALDSON Co INC
Bear Case (25th pct.)
-45.3% vs price
Base Case (Median)
-26.6% vs price
Bull Case (75th pct.)
-20.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $117.03 | 31.1% | High (40%) |
| PE Comparable | $74.21 | -16.9% | Medium (25%) |
| Growth Trajectory DCF | $65.51 | -26.6% | Medium (20%) |
| Graham Number | $36.33 | -59.3% | High (80%) |
| EV/EBITDA | $44.42 | -50.2% | Medium (20%) |
| EV/FCF | $66.92 | -25.0% | Medium (20%) |
| Earnings Power Value | $53.18 | -40.4% | High (70%) |
Based on 7 out of 7 methods, DCI appears overvalued at the current price of $89.25. The base case fair value of $65.51 implies 26.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.