Donegal Group Inc.
Bear Case (25th pct.)
2.9% vs price
Base Case (Median)
47.1% vs price
Bull Case (75th pct.)
88.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.25 | -77.0% | High (40%) |
| PE Comparable | $23.97 | 29.5% | Medium (25%) |
| Growth Trajectory DCF | $48.48 | 161.9% | Medium (20%) |
| Graham Number | $30.46 | 64.6% | High (80%) |
Based on 4 out of 8 methods, DGICA appears undervalued at the current price of $18.51. The base case fair value of $27.22 implies 47.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.