Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
DORCHESTER MINERALS, L.P.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-78.7% vs price
Base Case (Median)
-27.2% vs price
Bull Case (75th pct.)
-19.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $24.01 | -16.4% | Medium (25%) |
| Growth Trajectory DCF | $20.90 | -27.2% | Medium (20%) |
| EV/EBITDA | $6.11 | -78.7% | Medium (20%) |
| EV/FCF | $23.00 | -19.9% | Medium (20%) |
| Earnings Power Value | $4.28 | -85.1% | Medium (50%) |
Based on 5 out of 8 methods, DMLP appears overvalued at the current price of $28.71. The base case fair value of $20.90 implies 27.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
