Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DORCHESTER MINERALS, L.P.
Bear Case (25th pct.)
-23.1% vs price
Base Case (Median)
-17.1% vs price
Bull Case (75th pct.)
36.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $55.47 | 85.0% | High (40%) |
| PE Comparable | $21.60 | -27.9% | Medium (25%) |
| Growth Trajectory DCF | $24.49 | -18.3% | Medium (20%) |
| Graham Number | $16.18 | -46.0% | Medium (40%) |
| EV/EBITDA | $26.48 | -11.7% | Medium (20%) |
| EV/FCF | $65.80 | 119.5% | Medium (20%) |
| Earnings Power Value | $24.84 | -17.2% | Medium (50%) |
Based on 7 out of 7 methods, DMLP appears fairly valued at the current price of $29.98. The base case fair value of $24.84 implies 17.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.