Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DRDGOLD LTD
Bear Case (25th pct.)
-4.0% vs price
Base Case (Median)
16.7% vs price
Bull Case (75th pct.)
79.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $14.76 | -39.4% | High (40%) |
| PE Comparable | $52.82 | 116.9% | Medium (25%) |
| Graham Number | $24.60 | 1.0% | Medium (30%) |
| EV/EBITDA | $47.58 | 95.4% | Medium (20%) |
| EV/FCF | $32.23 | 32.4% | Medium (20%) |
| Earnings Power Value | $22.97 | -5.7% | Medium (50%) |
Based on 6 out of 7 methods, DRD appears fairly valued at the current price of $24.35. The base case fair value of $28.42 implies 16.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.