Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DSV A/S
Bear Case (25th pct.)
-71.3% vs price
Base Case (Median)
-59.1% vs price
Bull Case (75th pct.)
-56.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $81.96 | -23.3% | High (40%) |
| PE Comparable | $43.69 | -59.1% | Medium (25%) |
| Growth Trajectory DCF | $26.41 | -75.3% | Medium (20%) |
| Graham Number | $44.12 | -58.7% | High (80%) |
| EV/EBITDA | $49.75 | -53.5% | Medium (20%) |
| EV/FCF | $34.91 | -67.3% | Medium (20%) |
| Earnings Power Value | $23.88 | -77.7% | High (70%) |
Based on 7 out of 7 methods, DSDVY appears overvalued at the current price of $106.88. The base case fair value of $43.69 implies 59.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.