Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DESWELL INDUSTRIES INC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
24.7% vs price
Base Case (Median)
149.8% vs price
Bull Case (75th pct.)
199.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $3.57 | 20.9% | High (40%) |
| Graham Number | $10.18 | 245.0% | Medium (30%) |
| EV/EBITDA | $8.83 | 199.2% | Medium (20%) |
| EV/FCF | $7.37 | 149.8% | Medium (20%) |
| Earnings Power Value | $3.68 | 24.7% | Medium (50%) |
Based on 5 out of 7 methods, DSWL appears undervalued at the current price of $2.95. The base case fair value of $7.37 implies 149.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.