Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Electromed, Inc.
Bear Case (25th pct.)
-39.9% vs price
Base Case (Median)
-21.7% vs price
Bull Case (75th pct.)
3.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $35.09 | 30.6% | High (40%) |
| PE Comparable | $29.61 | 10.2% | Medium (25%) |
| Graham Number | $13.82 | -48.6% | Medium (40%) |
| EV/EBITDA | $19.25 | -28.4% | Medium (20%) |
| EV/FCF | $22.81 | -15.1% | Medium (20%) |
| Earnings Power Value | $15.13 | -43.7% | Medium (50%) |
Based on 6 out of 7 methods, ELMD appears fairly valued at the current price of $26.87. The base case fair value of $21.03 implies 21.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.