Electrovaya Inc.
Bear Case (25th pct.)
-117.6% vs price
Base Case (Median)
-81.7% vs price
Bull Case (75th pct.)
-81.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1.29 | -117.7% | High (40%) |
| PE Comparable | $1.94 | -73.6% | Medium (25%) |
| Graham Number | $1.34 | -81.7% | High (80%) |
| EV/EBITDA | $1.39 | -81.0% | Medium (20%) |
| Earnings Power Value | $-1.83 | -125.0% | High (70%) |
Based on 5 out of 8 methods, ELVA appears overvalued at the current price of $7.32. The base case fair value of $1.34 implies 81.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.