Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
EASTERN CO
Bear Case (25th pct.)
-19.2% vs price
Base Case (Median)
-3.9% vs price
Bull Case (75th pct.)
4.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $13.71 | -44.0% | High (40%) |
| PE Comparable | $25.83 | 5.5% | Medium (25%) |
| Graham Number | $24.99 | 2.1% | High (80%) |
| EV/EBITDA | $22.06 | -9.9% | Medium (20%) |
| EV/FCF | $42.58 | 74.0% | Medium (20%) |
| Earnings Power Value | $19.00 | -22.4% | High (70%) |
Based on 6 out of 7 methods, EML appears fairly valued at the current price of $24.48. The base case fair value of $23.52 implies 3.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.