Emerson Electric Co.
Bear Case (25th pct.)
-67.3% vs price
Base Case (Median)
-53.7% vs price
Bull Case (75th pct.)
-40.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $16.01 | -88.8% | High (40%) |
| PE Comparable | $83.71 | -41.5% | Medium (25%) |
| Growth Trajectory DCF | $66.17 | -53.7% | Medium (20%) |
| Graham Number | $59.25 | -58.6% | High (80%) |
| EV/EBITDA | $85.98 | -39.9% | Medium (20%) |
| EV/FCF | $110.70 | -22.6% | Medium (20%) |
| Earnings Power Value | $34.44 | -75.9% | High (70%) |
Based on 7 out of 8 methods, EMR appears overvalued at the current price of $143.07. The base case fair value of $66.17 implies 53.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.