Emerson Electric Co.
Bear Case (25th pct.)
-68.5% vs price
Base Case (Median)
-54.3% vs price
Bull Case (75th pct.)
-43.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $16.21 | -89.1% | High (40%) |
| PE Comparable | $83.79 | -43.9% | Medium (25%) |
| Growth Trajectory DCF | $68.22 | -54.3% | Medium (20%) |
| Graham Number | $59.25 | -60.3% | High (80%) |
| EV/EBITDA | $85.98 | -42.4% | Medium (20%) |
| EV/FCF | $110.70 | -25.9% | Medium (20%) |
| Earnings Power Value | $34.69 | -76.8% | High (70%) |
Based on 7 out of 8 methods, EMR appears overvalued at the current price of $149.30. The base case fair value of $68.22 implies 54.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.