Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ESPEY MFG & ELECTRONICS CORP
Bear Case (25th pct.)
-39.3% vs price
Base Case (Median)
-35.2% vs price
Bull Case (75th pct.)
-32.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $28.34 | -55.5% | High (40%) |
| PE Comparable | $96.13 | 50.9% | Medium (25%) |
| Graham Number | $39.44 | -38.1% | Low (10%) |
| EV/EBITDA | $43.29 | -32.0% | Medium (20%) |
| EV/FCF | $38.42 | -39.7% | Medium (20%) |
| Earnings Power Value | $43.09 | -32.4% | Medium (50%) |
Based on 6 out of 7 methods, ESP appears overvalued at the current price of $63.69. The base case fair value of $41.26 implies 35.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.