Eaton Vance Tax-Managed Buy-Write Income Fund
Bear Case (25th pct.)
117.1% vs price
Base Case (Median)
164.5% vs price
Bull Case (75th pct.)
212.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $26.57 | 69.7% | High (40%) |
| PE Comparable | $56.34 | 259.8% | Medium (25%) |
| Graham Number | $41.42 | 164.5% | High (80%) |
Based on 3 out of 8 methods, ETB appears undervalued at the current price of $15.66. The base case fair value of $41.42 implies 164.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.