Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Eaton Corp plc
Bear Case (25th pct.)
-71.4% vs price
Base Case (Median)
-66.4% vs price
Bull Case (75th pct.)
-58.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $174.55 | -59.0% | High (40%) |
| PE Comparable | $189.27 | -55.5% | Medium (25%) |
| Growth Trajectory DCF | $143.07 | -66.4% | Medium (20%) |
| Graham Number | $105.11 | -75.3% | High (80%) |
| EV/EBITDA | $132.98 | -68.7% | Medium (20%) |
| EV/FCF | $176.56 | -58.5% | Medium (20%) |
| Earnings Power Value | $110.52 | -74.0% | High (70%) |
Based on 7 out of 7 methods, ETN appears overvalued at the current price of $425.34. The base case fair value of $143.07 implies 66.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.