Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
EverQuote, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-43.9% vs price
Base Case (Median)
-21.5% vs price
Bull Case (75th pct.)
79.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.98 | -49.4% | High (40%) |
| PE Comparable | $78.19 | 204.7% | Medium (25%) |
| Graham Number | $21.62 | -15.7% | Low (10%) |
| EV/EBITDA | $18.66 | -27.3% | Medium (20%) |
| EV/FCF | $54.09 | 110.8% | Medium (20%) |
| Earnings Power Value | $6.48 | -74.7% | Medium (50%) |
Based on 6 out of 8 methods, EVER appears fairly valued at the current price of $25.66. The base case fair value of $20.14 implies 21.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
