Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Exchange Bank (Santa Rosa, CA)
Bear Case (25th pct.)
62.7% vs price
Base Case (Median)
83.7% vs price
Bull Case (75th pct.)
85.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $297.87 | 87.3% | High (40%) |
| PE Comparable | $225.45 | 41.8% | Medium (25%) |
| Graham Number | $292.05 | 83.7% | High (80%) |
Based on 3 out of 8 methods, EXSR appears undervalued at the current price of $159.00. The base case fair value of $292.05 implies 83.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.