Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Fatpipe Inc/UT
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-81.6% vs price
Base Case (Median)
-45.5% vs price
Bull Case (75th pct.)
-27.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.01 | -81.7% | High (40%) |
| PE Comparable | $10.19 | 85.5% | Medium (25%) |
| Graham Number | $3.96 | -27.8% | Low (10%) |
| EV/EBITDA | $2.99 | -45.6% | Medium (20%) |
| Earnings Power Value | $0.78 | -85.8% | Medium (50%) |
Based on 5 out of 7 methods, FATN appears overvalued at the current price of $5.49. The base case fair value of $2.99 implies 45.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.