Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FRANKLIN COVEY CO
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-73.6% vs price
Base Case (Median)
-25.6% vs price
Bull Case (75th pct.)
-17.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $3.31 | -81.7% | Medium (25%) |
| Graham Number | $4.77 | -73.7% | High (80%) |
| EV/EBITDA | $15.01 | -17.1% | Medium (20%) |
| EV/FCF | $36.46 | 101.4% | Medium (20%) |
| Earnings Power Value | $13.47 | -25.6% | High (70%) |
Based on 5 out of 7 methods, FC appears overvalued at the current price of $18.10. The base case fair value of $13.47 implies 25.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.