Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FIRST HAWAIIAN, INC.
Bear Case (25th pct.)
6.4% vs price
Base Case (Median)
20.6% vs price
Bull Case (75th pct.)
35.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $26.60 | 3.9% | High (40%) |
| PE Comparable | $27.46 | 7.2% | Medium (25%) |
| Growth Trajectory DCF | $35.55 | 38.8% | Medium (20%) |
| Graham Number | $34.32 | 34.0% | High (80%) |
Based on 4 out of 8 methods, FHB appears undervalued at the current price of $25.61. The base case fair value of $30.89 implies 20.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.