Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NATIONAL BEVERAGE CORP
Bear Case (25th pct.)
-35.3% vs price
Base Case (Median)
-13.6% vs price
Bull Case (75th pct.)
-4.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $34.63 | -4.2% | High (40%) |
| PE Comparable | $34.41 | -4.8% | Medium (25%) |
| Growth Trajectory DCF | $21.05 | -41.8% | Medium (20%) |
| Graham Number | $16.86 | -53.4% | High (80%) |
| EV/EBITDA | $31.23 | -13.6% | Medium (20%) |
| EV/FCF | $37.69 | 4.3% | Medium (20%) |
| Earnings Power Value | $25.74 | -28.8% | High (70%) |
Based on 7 out of 7 methods, FIZZ appears overvalued at the current price of $36.15. The base case fair value of $31.23 implies 13.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.