Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Fujitsu Limited
Bear Case (25th pct.)
-37.8% vs price
Base Case (Median)
-27.5% vs price
Bull Case (75th pct.)
9.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $19.84 | -14.5% | High (40%) |
| PE Comparable | $30.89 | 33.1% | Medium (25%) |
| Growth Trajectory DCF | $59.92 | 158.2% | Medium (20%) |
| Graham Number | $13.97 | -39.8% | Low (10%) |
| EV/EBITDA | $14.91 | -35.8% | Medium (20%) |
| EV/FCF | $16.82 | -27.5% | Medium (20%) |
| Earnings Power Value | $13.13 | -43.4% | Medium (50%) |
Based on 7 out of 7 methods, FJTSY appears fairly valued at the current price of $23.21. The base case fair value of $16.82 implies 27.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.