Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FARMERS & MERCHANTS BANCORP INC
Bear Case (25th pct.)
-23.1% vs price
Base Case (Median)
-3.2% vs price
Bull Case (75th pct.)
7.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $20.45 | -43.0% | High (40%) |
| PE Comparable | $34.74 | -3.2% | Medium (25%) |
| Graham Number | $42.25 | 17.7% | High (80%) |
Based on 3 out of 8 methods, FMAO appears fairly valued at the current price of $35.89. The base case fair value of $34.74 implies 3.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.