Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FARMERS & MERCHANTS BANCORP
Bear Case (25th pct.)
16.1% vs price
Base Case (Median)
19.2% vs price
Bull Case (75th pct.)
25.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1612.63 | 12.4% | High (40%) |
| PE Comparable | $1682.92 | 17.3% | Medium (25%) |
| Growth Trajectory DCF | $1979.69 | 38.0% | Medium (20%) |
| Graham Number | $1737.95 | 21.1% | High (80%) |
Based on 4 out of 8 methods, FMCB appears undervalued at the current price of $1435.00. The base case fair value of $1710.44 implies 19.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.