Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Farmland Partners Inc.
Bear Case (25th pct.)
-30.6% vs price
Base Case (Median)
-21.2% vs price
Bull Case (75th pct.)
12.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $17.12 | 71.2% | High (40%) |
| PE Comparable | $7.88 | -21.2% | Medium (25%) |
| Graham Number | $11.23 | 12.3% | Low (10%) |
| EV/EBITDA | $6.94 | -30.6% | Medium (20%) |
| EV/FCF | $4.69 | -53.1% | Medium (20%) |
Based on 5 out of 7 methods, FPI appears fairly valued at the current price of $10.00. The base case fair value of $7.88 implies 21.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.