Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FITLIFE BRANDS, INC.
Bear Case (25th pct.)
-4.9% vs price
Base Case (Median)
20.3% vs price
Bull Case (75th pct.)
42.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.51 | -29.3% | High (40%) |
| PE Comparable | $13.70 | 48.9% | Medium (25%) |
| Graham Number | $8.05 | -12.5% | Medium (40%) |
| EV/EBITDA | $11.29 | 22.8% | Medium (20%) |
| EV/FCF | $21.44 | 133.1% | Medium (20%) |
| Earnings Power Value | $10.86 | 18.0% | Medium (50%) |
Based on 6 out of 7 methods, FTLF appears fairly valued at the current price of $9.20. The base case fair value of $11.07 implies 20.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.