Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FITLIFE BRANDS, INC.
Bear Case (25th pct.)
10.2% vs price
Base Case (Median)
39.4% vs price
Bull Case (75th pct.)
68.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.51 | -18.1% | High (40%) |
| PE Comparable | $14.09 | 77.5% | Medium (25%) |
| Graham Number | $8.05 | 1.4% | Medium (40%) |
| EV/EBITDA | $11.29 | 42.2% | Medium (20%) |
| EV/FCF | $21.44 | 170.1% | Medium (20%) |
| Earnings Power Value | $10.86 | 36.7% | Medium (50%) |
Based on 6 out of 7 methods, FTLF appears undervalued at the current price of $7.94. The base case fair value of $11.07 implies 39.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.