GBank Financial Holdings Inc. (GBFH) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

GBFH — Fair Value Analysis

GBank Financial Holdings Inc.

Current: $20.78Overvalued

Fair Value Range

Bear Case (25th pct.)

$8.72

-58.0% vs price

Base Case (Median)

$15.50

-25.4% vs price

Bull Case (75th pct.)

$16.89

-18.7% vs price

$8.72$15.50$16.89

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$1.95	-90.6%	High (40%)
PE Comparable	$15.50	-25.4%	Medium (25%)
Graham Number	$18.28	-12.1%	High (80%)

Interpretation

Based on 3 out of 8 methods, GBFH appears overvalued at the current price of $20.78. The base case fair value of $15.50 implies 25.4% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.