GAMCO Natural Resources, Gold & Income Trust (GNT) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

GNT — Fair Value Analysis

GAMCO Natural Resources, Gold & Income Trust

Current: $8.77Undervalued

Fair Value Range

Bear Case (25th pct.)

$31.17

255.4% vs price

Base Case (Median)

$36.27

313.6% vs price

Bull Case (75th pct.)

$46.51

430.3% vs price

$31.17$36.27$46.51

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$56.75	547.1%	High (40%)
PE Comparable	$36.27	313.6%	Medium (25%)
Graham Number	$26.07	197.3%	High (80%)

Interpretation

Based on 3 out of 8 methods, GNT appears undervalued at the current price of $8.77. The base case fair value of $36.27 implies 313.6% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.