Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Gogo Inc.
Bear Case (25th pct.)
-100.0% vs price
Base Case (Median)
-17.1% vs price
Bull Case (75th pct.)
91.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $0.00 | -100.0% | Medium (25%) |
| Graham Number | $0.00 | -100.0% | Low (10%) |
| EV/EBITDA | $5.67 | 168.7% | Medium (20%) |
| Earnings Power Value | $3.50 | 65.7% | Medium (50%) |
Based on 4 out of 7 methods, GOGO appears fairly valued at the current price of $2.11. The base case fair value of $1.75 implies 17.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.