Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GLADSTONE COMMERCIAL CORP
Bear Case (25th pct.)
-65.6% vs price
Base Case (Median)
-60.1% vs price
Bull Case (75th pct.)
-35.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $3.93 | -65.6% | Medium (25%) |
| Growth Trajectory DCF | $1.54 | -86.5% | Medium (20%) |
| Graham Number | $4.56 | -60.1% | Low (10%) |
| EV/EBITDA | $7.33 | -35.8% | Medium (20%) |
| EV/FCF | $13.72 | 20.1% | Medium (20%) |
Based on 5 out of 7 methods, GOOD appears overvalued at the current price of $11.42. The base case fair value of $4.56 implies 60.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.