Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Grifols SA
Bear Case (25th pct.)
70.2% vs price
Base Case (Median)
106.4% vs price
Bull Case (75th pct.)
182.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $14.98 | 101.1% | High (40%) |
| PE Comparable | $15.79 | 111.9% | Medium (25%) |
| Graham Number | $11.91 | 59.9% | Medium (40%) |
| EV/EBITDA | $23.32 | 213.0% | Medium (20%) |
| EV/FCF | $22.83 | 206.5% | Medium (20%) |
| Earnings Power Value | $9.07 | 21.7% | Medium (50%) |
Based on 6 out of 7 methods, GRFS appears undervalued at the current price of $7.45. The base case fair value of $15.38 implies 106.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.