Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Givaudan S.A.
Bear Case (25th pct.)
-55.4% vs price
Base Case (Median)
-40.4% vs price
Bull Case (75th pct.)
-35.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $109.45 | 31.2% | High (40%) |
| PE Comparable | $51.44 | -38.3% | Medium (25%) |
| Growth Trajectory DCF | $35.69 | -57.2% | Medium (20%) |
| Graham Number | $28.52 | -65.8% | Medium (30%) |
| EV/EBITDA | $38.80 | -53.5% | Medium (20%) |
| EV/FCF | $55.94 | -33.0% | Medium (20%) |
| Earnings Power Value | $49.71 | -40.4% | Medium (50%) |
Based on 7 out of 7 methods, GVDNY appears overvalued at the current price of $83.44. The base case fair value of $49.71 implies 40.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.