Hanmi Financial Corporation
Bear Case (25th pct.)
-13.9% vs price
Base Case (Median)
25.5% vs price
Bull Case (75th pct.)
48.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-0.58 | -101.9% | High (40%) |
| PE Comparable | $35.96 | 15.4% | Medium (25%) |
| Growth Trajectory DCF | $57.70 | 85.2% | Medium (20%) |
| Graham Number | $42.22 | 35.5% | High (80%) |
Based on 4 out of 8 methods, HAFC appears fairly valued at the current price of $31.15. The base case fair value of $39.09 implies 25.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.