Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HACKETT GROUP, INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-43.5% vs price
Base Case (Median)
-12.1% vs price
Bull Case (75th pct.)
15.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.33 | -56.9% | High (40%) |
| PE Comparable | $12.67 | 2.5% | Medium (25%) |
| Graham Number | $6.30 | -49.0% | High (80%) |
| EV/EBITDA | $9.06 | -26.8% | Medium (20%) |
| EV/FCF | $22.46 | 81.6% | Medium (20%) |
| Earnings Power Value | $14.80 | 19.7% | High (70%) |
Based on 6 out of 7 methods, HCKT appears fairly valued at the current price of $12.37. The base case fair value of $10.87 implies 12.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.