Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Hermès International Société en commandite par actions
Bear Case (25th pct.)
-57.9% vs price
Base Case (Median)
-46.7% vs price
Bull Case (75th pct.)
-41.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $862.00 | -51.9% | High (40%) |
| PE Comparable | $955.08 | -46.7% | Medium (25%) |
| Growth Trajectory DCF | $1406.01 | -21.5% | Medium (20%) |
| Graham Number | $490.47 | -72.6% | Medium (30%) |
| EV/EBITDA | $980.57 | -45.2% | Medium (20%) |
| EV/FCF | $1100.62 | -38.5% | Medium (20%) |
| Earnings Power Value | $647.21 | -63.9% | Medium (50%) |
Based on 7 out of 7 methods, HESAF appears overvalued at the current price of $1790.80. The base case fair value of $955.08 implies 46.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.