Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
The Howard Hughes Corporation
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-52.0% vs price
Base Case (Median)
-27.4% vs price
Bull Case (75th pct.)
19.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $120.98 | 53.6% | High (40%) |
| PE Comparable | $37.82 | -52.0% | Medium (25%) |
| Graham Number | $57.20 | -27.4% | Low (10%) |
| EV/EBITDA | $13.95 | -82.3% | Medium (20%) |
| EV/FCF | $93.70 | 19.0% | Medium (20%) |
Based on 5 out of 7 methods, HHC appears fairly valued at the current price of $78.76. The base case fair value of $57.20 implies 27.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.