Hua Hong Semiconductor Limited
Bear Case (25th pct.)
-108.8% vs price
Base Case (Median)
-94.5% vs price
Bull Case (75th pct.)
-90.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-9.82 | -146.1% | High (40%) |
| PE Comparable | $0.76 | -96.4% | Medium (25%) |
| Graham Number | $1.59 | -92.5% | Low (10%) |
| EV/EBITDA | $3.76 | -82.3% | Medium (20%) |
Based on 4 out of 8 methods, HHUSF appears overvalued at the current price of $21.30. The base case fair value of $1.18 implies 94.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.