Hippo Holdings Inc.
Bear Case (25th pct.)
-15.3% vs price
Base Case (Median)
31.7% vs price
Bull Case (75th pct.)
52.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.32 | -62.2% | High (40%) |
| PE Comparable | $56.30 | 72.5% | Medium (25%) |
| Graham Number | $42.98 | 31.7% | High (80%) |
Based on 3 out of 8 methods, HIPO appears fairly valued at the current price of $32.64. The base case fair value of $42.98 implies 31.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.