Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HARMONIC INC.
Bear Case (25th pct.)
-97.6% vs price
Base Case (Median)
-96.9% vs price
Bull Case (75th pct.)
-96.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| EV/FCF | $0.17 | -98.3% | Medium (20%) |
| Earnings Power Value | $0.45 | -95.5% | Medium (50%) |
Based on 2 out of 7 methods, HLIT appears overvalued at the current price of $9.97. The base case fair value of $0.31 implies 96.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.