Hon Hai Precision Industry Co., Ltd.
Bear Case (25th pct.)
2196.9% vs price
Base Case (Median)
2437.0% vs price
Bull Case (75th pct.)
3061.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-9.51 | -161.8% | High (40%) |
| PE Comparable | $712.36 | 4531.7% | Medium (25%) |
| Graham Number | $400.20 | 2502.1% | Low (10%) |
| EV/EBITDA | $515.01 | 3248.5% | Medium (20%) |
| EV/FCF | $344.29 | 2138.6% | Medium (20%) |
| Earnings Power Value | $380.18 | 2371.9% | Medium (50%) |
Based on 6 out of 8 methods, HNHPF appears undervalued at the current price of $15.38. The base case fair value of $390.19 implies 2437.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.