Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HONEYWELL INTERNATIONAL INC
Bear Case (25th pct.)
3.0% vs price
Base Case (Median)
32.3% vs price
Bull Case (75th pct.)
48.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $337.07 | 51.2% | High (40%) |
| PE Comparable | $409.95 | 83.9% | Medium (25%) |
| Growth Trajectory DCF | $280.40 | 25.8% | Medium (20%) |
| Graham Number | $144.09 | -35.4% | High (80%) |
| EV/EBITDA | $212.62 | -4.6% | Medium (20%) |
| Earnings Power Value | $309.59 | 38.9% | High (70%) |
Based on 6 out of 7 methods, HON appears undervalued at the current price of $222.91. The base case fair value of $295.00 implies 32.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.