Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HONEYWELL INTERNATIONAL INC
Bear Case (25th pct.)
1.7% vs price
Base Case (Median)
44.9% vs price
Bull Case (75th pct.)
61.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $341.18 | 68.8% | High (40%) |
| PE Comparable | $423.84 | 109.7% | Medium (25%) |
| Growth Trajectory DCF | $292.86 | 44.9% | Medium (20%) |
| Graham Number | $147.29 | -27.1% | High (80%) |
| EV/EBITDA | $212.69 | 5.2% | Medium (20%) |
| EV/FCF | $198.53 | -1.8% | Medium (20%) |
| Earnings Power Value | $312.12 | 54.4% | High (70%) |
Based on 7 out of 7 methods, HON appears undervalued at the current price of $202.10. The base case fair value of $292.86 implies 44.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.