Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Honeywell International Inc. Common Stock Ex Distribution When Issued
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-17.8% vs price
Base Case (Median)
6.5% vs price
Bull Case (75th pct.)
84.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $646.42 | 164.9% | High (40%) |
| PE Comparable | $496.70 | 103.6% | Medium (25%) |
| Graham Number | $158.85 | -34.9% | High (80%) |
| EV/EBITDA | $211.09 | -13.5% | Medium (20%) |
| EV/FCF | $197.04 | -19.2% | Medium (20%) |
| Earnings Power Value | $308.56 | 26.5% | High (70%) |
Based on 6 out of 8 methods, HONIV appears fairly valued at the current price of $244.00. The base case fair value of $259.83 implies 6.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.