Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Honeywell International Inc. Common Stock Ex Distribution When Issued
Bear Case (25th pct.)
-15.5% vs price
Base Case (Median)
4.6% vs price
Bull Case (75th pct.)
56.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $638.66 | 149.5% | High (40%) |
| PE Comparable | $431.96 | 68.7% | Medium (25%) |
| Growth Trajectory DCF | $226.59 | -11.5% | Medium (20%) |
| Graham Number | $147.76 | -42.3% | High (80%) |
| EV/EBITDA | $212.89 | -16.8% | Medium (20%) |
| Earnings Power Value | $308.77 | 20.6% | High (70%) |
Based on 6 out of 7 methods, HONIV appears fairly valued at the current price of $256.01. The base case fair value of $267.68 implies 4.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.