Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
John Hancock Tax-Advantaged Dividend Income Fund
Bear Case (25th pct.)
65.7% vs price
Base Case (Median)
79.2% vs price
Bull Case (75th pct.)
125.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $63.08 | 171.3% | High (40%) |
| PE Comparable | $35.39 | 52.2% | Medium (25%) |
| Graham Number | $41.66 | 79.2% | High (80%) |
Based on 3 out of 8 methods, HTD appears undervalued at the current price of $23.25. The base case fair value of $41.66 implies 79.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.