Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Huron Consulting Group Inc.
Bear Case (25th pct.)
-50.3% vs price
Base Case (Median)
-33.8% vs price
Bull Case (75th pct.)
-21.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $320.85 | 63.6% | High (40%) |
| PE Comparable | $129.77 | -33.8% | Medium (25%) |
| Growth Trajectory DCF | $123.76 | -36.9% | Medium (20%) |
| Graham Number | $69.96 | -64.3% | High (80%) |
| EV/EBITDA | $71.03 | -63.8% | Medium (20%) |
| EV/FCF | $166.35 | -15.2% | Medium (20%) |
| Earnings Power Value | $143.09 | -27.0% | High (70%) |
Based on 7 out of 7 methods, HURN appears overvalued at the current price of $196.10. The base case fair value of $129.77 implies 33.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.